Mortgage calculator for Israel
Build your mortgage mix track by track (prime, fixed, CPI-linked) and see your monthly payment, how it changes over time and what the loan really costs.
A personal tool, not professional advice. These are calculation tables I built for my own decisions and now share freely. Please check every figure and assumption yourself before relying on it.
The loan
₪625,000
Mortgage mix
Israeli mortgages mix several tracks. Set each track’s share of the loan, rate and term.
Balance grows with inflation (2.5% per year).
Used for CPI-linked mortgage tracks
Monthly take-home pay, used to check the Bank of Israel affordability limit
By track
| Track | Amount | First payment | Total interest |
|---|---|---|---|
| Prime (variable) | ₪624,375 | ₪3,742 | ₪498,091 |
| Fixed, not linked | ₪624,375 | ₪3,687 | ₪481,576 |
| Fixed, CPI-linked | ₪626,250 | ₪3,175 | ₪409,541 |
First monthly payment
₪10,603
Monthly payment over time
Remaining balance
These calculators are spreadsheets I originally made for my own use, shared as they are to help you think things through. They give estimates based on the published rates for the current tax year and on the assumptions you enter, and they may contain errors or simplifications. They are not tax, legal or financial advice: check all the information yourself and with a licensed accountant, lawyer or mortgage adviser before making any decision.
Want a second opinion on your numbers?
We help buyers, owners and investors in Israel every week, from choosing the right apartment to managing it once it’s yours. Tell us what you’re planning.
More free tools
Buy or rent?
Compare buying with a mortgage against renting and investing the difference, year by year, with every cost Israelis forget.
Open the toolPurchase tax
Calculate your mas rechisha and the full cost of buying, bracket by bracket.
Open the toolRental yield
Short-term (Airbnb) or long-term lease? Compare yield and cash flow side by side.
Open the toolRental income tax
Exempt, 10% or marginal? Find the cheapest way to declare your rent.
Open the tool